{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["汇总表","报价清单"],"read":"whole","date_system":"1900"}

{"sheet":"汇总表","index":0,"n_rows":5,"n_cols":7,"rows_kept":5,"merged":[[0,0,0,6],[4,0,4,1]]}
["汇总表"]
["工程名称：翠湖香山国际花园地块二海棠苑6栋101房中央净水设备采购安装工程"]
["序号","项目名称","单位","税率%","不含税金额（元）","含税金额（元）","备注"]
[1,"净水设备采购寄安装","元",null,{"$f":"报价清单!G10","v":{"v":0,"d":"0.00"}},{"$f":"报价清单!G12","v":{"v":0,"d":"0.00"}}]
["合计",null,"元",null,{"$f":"SUM(E4:E4)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(F4:F4)","v":{"v":0,"d":"0.00"}}]

{"sheet":"报价清单","index":1,"n_rows":12,"n_cols":7,"rows_kept":12,"merged":[[0,0,0,6],[9,0,9,5],[10,0,10,3],[11,0,11,5]]}
["报价清单"]
["工程名称：翠湖香山国际花园地块二海棠苑6栋101中央净水设备采购安装工程"]
["序号","产品名称","型号","单位","数量","单价（元）","总价（元）"]
[1,"美国怡口全自动中央反冲过滤器","ESF10-A","台",{"v":1,"d":"1.00"},null,{"$f":"E4*F4","v":{"v":0,"d":"0.00"}}]
[2,"美国怡口除重金属中央净水器","MGETF2100PF-12","台",{"v":1,"d":"1.00"},null,{"v":0,"d":"0.00"}]
[3,"美国怡口大流量软水机","818ECD","台",{"v":1,"d":"1.00"},null,{"v":0,"d":"0.00"}]
[4,"最新款-美国怡口纯饮沁动","RO ERO201-3","台",{"v":7,"d":"7.00"},null,{"v":0,"d":"0.00"}]
[5,"美国佁口双温典雅型","CES-150E","台",{"v":2,"d":"2.00"},null,{"v":0,"d":"0.00"}]
[6,"安装材料及人工",null,"项",{"v":1,"d":"1.00"},null,{"v":0,"d":"0.00"}]
["合计",{"$nulls":5},{"$f":"SUM(G4:G9)","v":{"v":0,"d":"0.00"}}]
["税金",{"$nulls":3},{"v":0.13,"d":"13%"},{"$f":"G10","v":{"v":0,"d":"0.00"}},{"$f":"E11*F11","v":{"v":0,"d":"0.00"}}]
["含税总价",{"$nulls":5},{"$f":"SUM(G10:G11)","v":{"v":0,"d":"0.00"}}]